Odd Burger Corporation
ODD.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$61 | CA$121 | CA$436 | CA$2,753 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$254 | CA$164 | CA$156 | CA$474 |
| Inventory | CA$191 | CA$212 | CA$229 | CA$139 |
| Other Curr. Assets | CA$22 | CA$480 | CA$175 | CA$97 |
| Total Curr. Assets | CA$528 | CA$977 | CA$996 | CA$3,464 |
| Property Plant & Equip (Net) | CA$1,850 | CA$2,580 | CA$3,695 | CA$3,485 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1,239 | CA$665 | CA$402 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$181 | CA$198 | CA$131 | CA$77 |
| Total NC Assets | CA$3,270 | CA$3,443 | CA$4,228 | CA$3,562 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,798 | CA$4,420 | CA$5,224 | CA$7,026 |
| Liabilities | – | – | – | – |
| Payables | CA$872 | CA$986 | CA$609 | CA$1,147 |
| Short-Term Debt | CA$889 | CA$503 | CA$351 | CA$400 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$365 | CA$0 | CA$386 | CA$46 |
| Other Curr. Liab. | CA$2,545 | CA$1,987 | CA$1,573 | CA$437 |
| Total Curr. Liab. | CA$4,670 | CA$3,477 | CA$2,242 | CA$2,031 |
| LT Debt | CA$2,136 | CA$2,385 | CA$1,931 | CA$1,396 |
| Deferred Rev, NC | CA$460 | CA$351 | CA$338 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | -CA$195 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,596 | CA$2,737 | CA$1,931 | CA$1,396 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,449 | CA$2,724 | CA$2,086 | CA$1,553 |
| Total Liabilities | CA$7,266 | CA$6,213 | CA$4,173 | CA$3,427 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$13,917 | CA$13,731 | CA$12,355 | CA$11,613 |
| Retained Earnings | -CA$19,547 | -CA$17,419 | -CA$12,817 | -CA$8,531 |
| AOCI | CA$0 | CA$0 | CA$183 | -CA$0 |
| Other Equity | CA$2,162 | CA$1,895 | CA$1,330 | CA$517 |
| Total Equity | -CA$3,468 | -CA$1,793 | CA$1,051 | CA$3,599 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,798 | CA$4,420 | CA$5,224 | CA$7,026 |
| Net Debt | CA$2,963 | CA$2,768 | CA$1,846 | -CA$957 |