Odd Burger Corporation
ODD.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$1,045 | CA$731 | CA$727 | CA$685 |
| % Growth | 42.8% | 0.6% | 6.2% | – |
| Cost of Goods Sold | CA$601 | CA$483 | CA$461 | CA$629 |
| Gross Profit | CA$444 | CA$248 | CA$266 | CA$56 |
| % Margin | 42.5% | 34% | 36.6% | 8.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$465 | CA$500 | CA$466 | CA$812 |
| SG&A Expenses | CA$473 | CA$531 | CA$477 | CA$846 |
| Sales & Mktg Exp. | CA$8 | CA$31 | CA$11 | CA$34 |
| Other Operating Expenses | CA$174 | CA$131 | CA$91 | CA$1 |
| Operating Expenses | CA$647 | CA$662 | CA$568 | CA$847 |
| Operating Income | -CA$204 | -CA$414 | -CA$302 | -CA$791 |
| % Margin | -19.5% | -56.6% | -41.5% | -115.4% |
| Other Income/Exp. Net | CA$56 | CA$42 | CA$29 | -CA$557 |
| Pre-Tax Income | -CA$148 | -CA$372 | -CA$272 | -CA$1,348 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$148 | -CA$372 | -CA$272 | -CA$1,348 |
| % Margin | -14.2% | -50.9% | -37.5% | -196.7% |
| EPS | -0.002 | -0.004 | -0.003 | -0.015 |
| % Growth | 61.5% | -34.5% | 80% | – |
| EPS Diluted | -0.002 | -0.004 | -0.003 | -0.015 |
| Weighted Avg Shares Out | 98,435 | 95,895 | 92,732 | 92,694 |
| Weighted Avg Shares Out Dil | 98,435 | 95,895 | 92,732 | 92,694 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$41 | CA$42 | CA$42 | CA$56 |
| Interest Expense | CA$86 | CA$58 | CA$16 | -CA$81 |
| Depreciation & Amortization | CA$111 | CA$114 | CA$122 | CA$147 |
| EBITDA | CA$50 | -CA$200 | -CA$134 | -CA$1,282 |
| % Margin | 4.7% | -27.4% | -18.5% | -187.2% |