Ocado Group plc

OCDDY · OTC
Analyze with AI
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Revenue$1,214,600$2,825,000$2,513,800$2,498,300
% Growth-57%12.4%0.6%
Cost of Goods Sold$0$2,755,700$1,884,600$1,790,900
Gross Profit$1,214,600$69,300$629,200$707,400
% Margin100%2.5%25%28.3%
R&D Expenses$0$0$0$4,600
G&A Expenses$0$0$758,200$577,600
SG&A Expenses$0$0$1,590,000$1,251,500
Sales & Mktg Exp.$0$0$831,800$673,900
Other Operating Expenses$1,551,200$402,500-$452,300-$188,700
Operating Expenses$1,551,200$402,500$1,137,700$1,067,400
Operating Income-$336,600-$333,200-$452,600-$134,600
% Margin-27.7%-11.8%-18%-5.4%
Other Income/Exp. Net-$3,200$53,500-$48,200-$42,300
Pre-Tax Income-$339,800-$279,700-$499,400-$176,900
Tax Expense-$200-$16,900-$19,500$8,800
Net Income-$336,200-$314,000-$455,500-$223,200
% Margin-27.7%-11.1%-18.1%-8.9%
EPS-0.82-0.76-1.18-0.6
% Growth-7.9%35.6%-96.7%
EPS Diluted-0.82-0.76-1.18-0.6
Weighted Avg Shares Out409,450408,250386,450369,750
Weighted Avg Shares Out Dil409,450408,250386,450369,750
Supplemental Information
Interest Income$41,800$46,500$13,500$1,600
Interest Expense$93,700$96,700$89,600$71,600
Depreciation & Amortization$465,500$290,700$269,100$162,400
EBITDA$219,400$62,100-$185,400-$13,300
% Margin18.1%2.2%-7.4%-0.5%