Orzel Bialy S.A.
OBL.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 36 | PLN 82 | PLN 112 | PLN 23 |
| Short-Term Investments | PLN 330 | PLN 148 | PLN 12 | PLN 0 |
| Receivables | PLN 164 | PLN 174 | PLN 225 | PLN 175 |
| Inventory | PLN 106 | PLN 157 | PLN 119 | PLN 119 |
| Other Curr. Assets | PLN 8 | PLN 14 | PLN 14 | PLN 10 |
| Total Curr. Assets | PLN 641 | PLN 575 | PLN 472 | PLN 326 |
| Property Plant & Equip (Net) | PLN 118 | PLN 121 | PLN 127 | PLN 127 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 1 | PLN 1 | PLN 1 | PLN 2 |
| Long-Term Investments | PLN 3 | PLN 2 | -PLN 12 | PLN 0 |
| Tax Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other NC Assets | PLN 0 | PLN 0 | PLN 13 | PLN 21 |
| Total NC Assets | PLN 123 | PLN 124 | PLN 129 | PLN 149 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 764 | PLN 699 | PLN 600 | PLN 475 |
| Liabilities | – | – | – | – |
| Payables | PLN 9 | PLN 24 | PLN 32 | PLN 26 |
| Short-Term Debt | PLN 2 | PLN 1 | PLN 2 | PLN 2 |
| Tax Payable | PLN 0 | PLN 10 | PLN 24 | PLN 16 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Liab. | PLN 35 | PLN 25 | PLN 25 | PLN 8 |
| Total Curr. Liab. | PLN 45 | PLN 60 | PLN 83 | PLN 53 |
| LT Debt | PLN 6 | PLN 5 | PLN 6 | PLN 7 |
| Deferred Rev, NC | PLN 7 | PLN 7 | PLN 8 | PLN 8 |
| Deferred Tax Liab, NC | PLN 1 | PLN 6 | PLN 2 | PLN 3 |
| Other NC Liab. | PLN 24 | PLN 19 | PLN 18 | PLN 18 |
| Total NC Liab. | PLN 37 | PLN 37 | PLN 33 | PLN 36 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 7 | PLN 6 | PLN 7 | PLN 8 |
| Total Liabilities | PLN 83 | PLN 97 | PLN 115 | PLN 89 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 7 | PLN 7 | PLN 7 | PLN 7 |
| Retained Earnings | PLN 98 | PLN 123 | PLN 118 | PLN 84 |
| AOCI | PLN 527 | PLN 423 | PLN 311 | PLN 246 |
| Other Equity | PLN 49 | PLN 49 | PLN 49 | PLN 49 |
| Total Equity | PLN 681 | PLN 602 | PLN 485 | PLN 386 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 764 | PLN 699 | PLN 600 | PLN 475 |
| Net Debt | -PLN 28 | -PLN 76 | -PLN 105 | -PLN 13 |