Obsidian Energy Ltd.
OBE · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $837,700 | $653,300 | $920,000 | $448,900 |
| % Growth | 28.2% | -29% | 104.9% | – |
| Cost of Goods Sold | $775,400 | $243,900 | $224,300 | $100 |
| Gross Profit | $62,300 | $409,400 | $695,700 | $288,100 |
| % Margin | 7.4% | 62.7% | 75.6% | 64.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $28,700 | $19,000 | $47,100 | $56,100 |
| SG&A Expenses | $28,700 | $35,200 | $47,100 | $56,100 |
| Sales & Mktg Exp. | $0 | $16,200 | $0 | $0 |
| Other Operating Expenses | $283,100 | $0 | -$600 | -$9,800 |
| Operating Expenses | $311,800 | $35,200 | $46,500 | $46,300 |
| Operating Income | -$249,500 | $374,200 | $502,600 | $253,400 |
| % Margin | -29.8% | 57.3% | 54.6% | 56.4% |
| Other Income/Exp. Net | -$15,600 | -$230,600 | $61,100 | $160,600 |
| Pre-Tax Income | -$265,100 | $143,600 | $563,700 | $414,000 |
| Tax Expense | -$62,500 | $35,600 | -$246,400 | $0 |
| Net Income | -$202,600 | $108,000 | $810,100 | $414,000 |
| % Margin | -24.2% | 16.5% | 88.1% | 92.2% |
| EPS | -2.67 | 1.33 | 9.88 | 5.52 |
| % Growth | -300.8% | -86.5% | 79% | – |
| EPS Diluted | -2.67 | 1.28 | 9.6 | 5.34 |
| Weighted Avg Shares Out | 76,000 | 84,375 | 82,000 | 75,100 |
| Weighted Avg Shares Out Dil | 76,000 | 84,100 | 84,400 | 77,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $500 | $5,090 | $4,744 |
| Interest Expense | $33,300 | $31,800 | $33,123 | $29,568 |
| Depreciation & Amortization | $662,400 | $211,000 | $229,467 | $84,667 |
| EBITDA | $430,600 | $383,600 | $831,567 | $537,867 |
| % Margin | 51.4% | 58.7% | 90.4% | 119.8% |