Obsidian Energy Ltd.
OBE · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $838 | $653 | $920 | $449 |
| % Growth | 28.2% | -29% | 104.9% | – |
| Cost of Goods Sold | $775 | $244 | $224 | $0 |
| Gross Profit | $62 | $409 | $696 | $288 |
| % Margin | 7.4% | 62.7% | 75.6% | 64.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $29 | $19 | $47 | $56 |
| SG&A Expenses | $29 | $35 | $47 | $56 |
| Sales & Mktg Exp. | $0 | $16 | $0 | $0 |
| Other Operating Expenses | $283 | $0 | -$1 | -$10 |
| Operating Expenses | $312 | $35 | $47 | $46 |
| Operating Income | -$250 | $374 | $503 | $253 |
| % Margin | -29.8% | 57.3% | 54.6% | 56.4% |
| Other Income/Exp. Net | -$16 | -$231 | $61 | $161 |
| Pre-Tax Income | -$265 | $144 | $564 | $414 |
| Tax Expense | -$63 | $36 | -$246 | $0 |
| Net Income | -$203 | $108 | $810 | $414 |
| % Margin | -24.2% | 16.5% | 88.1% | 92.2% |
| EPS | -2.67 | 1.33 | 9.88 | 5.52 |
| % Growth | -300.8% | -86.5% | 79% | – |
| EPS Diluted | -2.67 | 1.28 | 9.6 | 5.34 |
| Weighted Avg Shares Out | 76 | 84 | 82 | 75 |
| Weighted Avg Shares Out Dil | 76 | 84 | 84 | 78 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $5 | $5 |
| Interest Expense | $33 | $32 | $33 | $30 |
| Depreciation & Amortization | $662 | $211 | $229 | $85 |
| EBITDA | $431 | $384 | $832 | $538 |
| % Margin | 51.4% | 58.7% | 90.4% | 119.8% |