Obsidian Energy Ltd.
OBE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$837,700 | CA$653,300 | CA$920,000 | CA$497,500 |
| % Growth | 28.2% | -29% | 84.9% | – |
| Cost of Goods Sold | CA$775,400 | CA$243,900 | CA$222,600 | CA$100 |
| Gross Profit | CA$62,300 | CA$409,400 | CA$697,400 | CA$497,400 |
| % Margin | 7.4% | 62.7% | 75.8% | 100% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$28,700 | CA$19,000 | CA$46,500 | CA$37,400 |
| SG&A Expenses | CA$28,700 | CA$35,200 | CA$46,500 | CA$37,400 |
| Sales & Mktg Exp. | CA$0 | CA$16,200 | CA$0 | CA$0 |
| Other Operating Expenses | CA$283,100 | CA$0 | CA$30,700 | CA$144,200 |
| Operating Expenses | CA$311,800 | CA$35,200 | CA$77,800 | CA$181,600 |
| Operating Income | -CA$249,500 | CA$145,300 | CA$618,500 | CA$453,300 |
| % Margin | -29.8% | 22.2% | 67.2% | 91.1% |
| Other Income/Exp. Net | -CA$15,600 | -CA$1,700 | -CA$54,800 | -CA$39,300 |
| Pre-Tax Income | -CA$265,100 | CA$143,600 | CA$563,700 | CA$414,000 |
| Tax Expense | -CA$62,500 | CA$35,600 | -CA$246,400 | CA$0 |
| Net Income | -CA$202,600 | CA$108,000 | CA$810,100 | CA$414,000 |
| % Margin | -24.2% | 16.5% | 88.1% | 83.2% |
| EPS | -2.67 | 1.33 | 9.88 | 5.52 |
| % Growth | -300.8% | -86.5% | 79% | – |
| EPS Diluted | -2.67 | 1.28 | 9.6 | 5.34 |
| Weighted Avg Shares Out | 76,000 | 80,900 | 82,000 | 75,100 |
| Weighted Avg Shares Out Dil | 76,000 | 84,100 | 84,400 | 77,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$100 | CA$500 | -CA$2,500 | CA$1,800 |
| Interest Expense | CA$35,700 | CA$31,800 | CA$31,600 | CA$37,400 |
| Depreciation & Amortization | CA$263,600 | CA$225,800 | CA$185,700 | CA$125,700 |
| EBITDA | CA$34,200 | CA$401,200 | CA$781,000 | CA$569,800 |
| % Margin | 4.1% | 61.4% | 84.9% | 114.5% |