Obsidian Energy Ltd.
OBE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$838 | CA$653 | CA$920 | CA$498 |
| % Growth | 28.2% | -29% | 84.9% | – |
| Cost of Goods Sold | CA$775 | CA$244 | CA$223 | CA$0 |
| Gross Profit | CA$62 | CA$409 | CA$697 | CA$497 |
| % Margin | 7.4% | 62.7% | 75.8% | 100% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$29 | CA$19 | CA$47 | CA$37 |
| SG&A Expenses | CA$29 | CA$35 | CA$47 | CA$37 |
| Sales & Mktg Exp. | CA$0 | CA$16 | CA$0 | CA$0 |
| Other Operating Expenses | CA$283 | CA$0 | CA$31 | CA$144 |
| Operating Expenses | CA$312 | CA$35 | CA$78 | CA$182 |
| Operating Income | -CA$250 | CA$145 | CA$619 | CA$453 |
| % Margin | -29.8% | 22.2% | 67.2% | 91.1% |
| Other Income/Exp. Net | -CA$16 | -CA$2 | -CA$55 | -CA$39 |
| Pre-Tax Income | -CA$265 | CA$144 | CA$564 | CA$414 |
| Tax Expense | -CA$63 | CA$36 | -CA$246 | CA$0 |
| Net Income | -CA$203 | CA$108 | CA$810 | CA$414 |
| % Margin | -24.2% | 16.5% | 88.1% | 83.2% |
| EPS | -2.67 | 1.33 | 9.88 | 5.52 |
| % Growth | -300.8% | -86.5% | 79% | – |
| EPS Diluted | -2.67 | 1.28 | 9.6 | 5.34 |
| Weighted Avg Shares Out | 76 | 81 | 82 | 75 |
| Weighted Avg Shares Out Dil | 76 | 84 | 84 | 78 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$1 | -CA$3 | CA$2 |
| Interest Expense | CA$36 | CA$32 | CA$32 | CA$37 |
| Depreciation & Amortization | CA$264 | CA$226 | CA$186 | CA$126 |
| EBITDA | CA$34 | CA$401 | CA$781 | CA$570 |
| % Margin | 4.1% | 61.4% | 84.9% | 114.5% |