Obsidian Energy Ltd.
OBE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$500 | CA$800 | CA$7,300 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$88,000 | CA$70,000 | CA$82,600 | CA$68,900 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$404,100 | CA$24,100 | CA$16,900 | CA$10,900 |
| Total Curr. Assets | CA$492,100 | CA$94,600 | CA$100,300 | CA$87,100 |
| Property Plant & Equip (Net) | CA$1,349,200 | CA$1,944,000 | CA$1,857,600 | CA$1,342,100 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$273,300 | CA$210,800 | CA$246,400 | CA$0 |
| Other NC Assets | CA$0 | CA$1,000 | CA$0 | CA$0 |
| Total NC Assets | CA$1,622,500 | CA$2,155,800 | CA$2,104,000 | CA$1,342,100 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,114,600 | CA$2,250,400 | CA$2,204,300 | CA$1,429,200 |
| Liabilities | – | – | – | – |
| Payables | CA$175,800 | CA$193,500 | CA$185,600 | CA$107,800 |
| Short-Term Debt | CA$5,600 | CA$3,900 | CA$3,200 | CA$395,100 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$93,900 | CA$32,600 | CA$34,100 | CA$27,600 |
| Total Curr. Liab. | CA$275,300 | CA$230,000 | CA$222,900 | CA$530,500 |
| LT Debt | CA$336,900 | CA$224,100 | CA$228,100 | CA$4,600 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$96,600 | CA$152,500 | CA$173,600 | CA$130,600 |
| Total NC Liab. | CA$433,500 | CA$376,600 | CA$401,700 | CA$135,200 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,600 | CA$8,000 | CA$6,000 | CA$8,700 |
| Total Liabilities | CA$708,800 | CA$606,600 | CA$624,600 | CA$665,700 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,135,200 | CA$2,175,100 | CA$2,221,900 | CA$2,213,800 |
| Retained Earnings | -CA$838,000 | -CA$635,400 | -CA$743,400 | -CA$1,553,500 |
| AOCI | CA$108,600 | CA$104,100 | CA$101,200 | CA$103,200 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,405,800 | CA$1,643,800 | CA$1,579,700 | CA$763,500 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,114,600 | CA$2,250,400 | CA$2,204,300 | CA$1,429,200 |
| Net Debt | CA$342,500 | CA$227,500 | CA$230,500 | CA$392,400 |