Obducat AB (publ)
OBDCF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $5,604 | $3,554 | $6,587 | $8,038 |
| % Growth | 57.7% | -46.1% | -18% | – |
| Cost of Goods Sold | $2,084 | $1,745 | $3,524 | $3,705 |
| Gross Profit | $3,520 | $1,809 | $3,063 | $4,333 |
| % Margin | 62.8% | 50.9% | 46.5% | 53.9% |
| R&D Expenses | $1,758 | $1,287 | $1,703 | $2,191 |
| G&A Expenses | $1,109 | $1,125 | $1,328 | $1,488 |
| SG&A Expenses | $2,543 | $2,468 | $2,736 | $3,024 |
| Sales & Mktg Exp. | $1,434 | $1,343 | $1,408 | $1,535 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,924 | $4,116 | $5,108 | $5,879 |
| Operating Income | -$1,027 | -$2,493 | -$1,692 | -$1,347 |
| % Margin | -18.3% | -70.1% | -25.7% | -16.8% |
| Other Income/Exp. Net | $471 | $27 | -$502 | -$412 |
| Pre-Tax Income | -$556 | -$2,466 | -$2,193 | -$1,759 |
| Tax Expense | -$23 | $26 | $29 | $25 |
| Net Income | -$533 | -$2,823 | -$2,586 | -$2,104 |
| % Margin | -9.5% | -79.4% | -39.3% | -26.2% |
| EPS | -0.004 | -0.02 | -0.018 | -0.021 |
| % Growth | 81.8% | -11.9% | 15.3% | – |
| EPS Diluted | -0.004 | -0.02 | -0.018 | -0.021 |
| Weighted Avg Shares Out | 149,828 | 141,844 | 146,139 | 98,525 |
| Weighted Avg Shares Out Dil | 149,828 | 142,459 | 146,139 | 100,678 |
| Supplemental Information | – | – | – | – |
| Interest Income | $152 | $158 | $148 | $213 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $105 | $149 | $199 | $276 |
| EBITDA | -$922 | -$2,343 | -$1,493 | -$1,071 |
| % Margin | -16.5% | -65.9% | -22.7% | -13.3% |