PJSC Tatneft
OAOFY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,076 | $1,589 | $1,645 | $1,205 |
| % Growth | 30.7% | -3.4% | 36.5% | – |
| Cost of Goods Sold | $479 | $600 | $379 | $168 |
| Gross Profit | $1,598 | $989 | $1,265 | $895 |
| % Margin | 76.9% | 62.2% | 76.9% | 74.3% |
| R&D Expenses | $4 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $828 | $110 | $123 | $109 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $109 |
| Other Operating Expenses | $352 | $522 | $718 | $739 |
| Operating Expenses | $1,185 | $632 | $841 | $848 |
| Operating Income | $413 | $357 | $424 | $247 |
| % Margin | 19.9% | 22.4% | 25.8% | 20.5% |
| Other Income/Exp. Net | $8 | $9 | -$44 | $1 |
| Pre-Tax Income | $421 | $366 | $380 | $248 |
| Tax Expense | $112 | $79 | $81 | $56 |
| Net Income | $306 | $288 | $304 | $198 |
| % Margin | 14.7% | 18.1% | 18.5% | 16.5% |
| EPS | 816 | 767.46 | 809.22 | 528.96 |
| % Growth | 6.3% | -5.2% | 53% | – |
| EPS Diluted | 816 | 767.46 | 809.22 | 528.96 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $0 | $11 | $17 |
| Interest Expense | $0 | $0 | $0 | $13 |
| Depreciation & Amortization | $62 | $67 | $51 | $45 |
| EBITDA | $475 | $400 | $433 | $296 |
| % Margin | 22.9% | 25.2% | 26.4% | 24.5% |