OverActive Media Corp.
OAMCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $27 | $16 | $14 | $14 |
| % Growth | 72% | 10.9% | -0.2% | – |
| Cost of Goods Sold | $10 | $22 | $24 | $0 |
| Gross Profit | $17 | -$6 | -$10 | $14 |
| % Margin | 62.2% | -41.2% | -71.7% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21 | $16 | $23 | $27 |
| SG&A Expenses | $21 | $16 | $23 | $27 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5 | $3 | $13 | $1 |
| Operating Expenses | $26 | $19 | $64 | $29 |
| Operating Income | -$9 | -$7 | -$3 | -$13 |
| % Margin | -33.2% | -42.1% | -18.7% | -92.3% |
| Other Income/Exp. Net | $8 | -$6 | -$30 | -$6 |
| Pre-Tax Income | -$1 | -$13 | -$44 | -$21 |
| Tax Expense | -$0 | -$1 | -$7 | -$1 |
| Net Income | -$1 | -$13 | -$37 | -$19 |
| % Margin | -2.3% | -79.7% | -260.7% | -136.6% |
| EPS | -0.005 | -0.16 | -0.46 | -0.28 |
| % Growth | 96.7% | 65.2% | -64.3% | – |
| EPS Diluted | -0.004 | -0.16 | -0.46 | -0.28 |
| Weighted Avg Shares Out | 118 | 78 | 80 | 70 |
| Weighted Avg Shares Out Dil | 118 | 80 | 80 | 70 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $5 | $5 | $5 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | $4 | -$6 | -$36 | -$14 |
| % Margin | 15.4% | -36.9% | -256.7% | -95.4% |