OverActive Media Corp.
OAM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$27 | CA$16 | CA$14 | CA$14 |
| % Growth | 72% | 10.9% | -0.2% | – |
| Cost of Goods Sold | CA$31 | CA$19 | CA$24 | CA$0 |
| Gross Profit | -CA$4 | -CA$3 | -CA$10 | CA$14 |
| % Margin | -15.7% | -21.4% | -71.7% | 100% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$21 | CA$18 | CA$23 | CA$27 |
| SG&A Expenses | CA$5 | CA$18 | CA$23 | CA$27 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$13 | CA$1 |
| Operating Expenses | CA$5 | CA$5 | CA$64 | CA$29 |
| Operating Income | -CA$9 | -CA$9 | -CA$3 | -CA$13 |
| % Margin | -33.2% | -56.1% | -18.7% | -92.3% |
| Other Income/Exp. Net | CA$8 | -CA$4 | -CA$30 | -CA$6 |
| Pre-Tax Income | -CA$1 | -CA$13 | -CA$44 | -CA$21 |
| Tax Expense | -CA$0 | -CA$1 | -CA$7 | -CA$1 |
| Net Income | -CA$1 | -CA$13 | -CA$37 | -CA$19 |
| % Margin | -2.3% | -79.7% | -260.7% | -136.6% |
| EPS | -0.005 | -0.16 | -0.46 | -0.28 |
| % Growth | 96.7% | 65.2% | -64.3% | – |
| EPS Diluted | -0.005 | -0.16 | -0.46 | -0.28 |
| Weighted Avg Shares Out | 118 | 80 | 80 | 70 |
| Weighted Avg Shares Out Dil | 118 | 80 | 80 | 70 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$2 | CA$5 | CA$5 | CA$5 |
| Depreciation & Amortization | CA$3 | CA$2 | CA$2 | CA$2 |
| EBITDA | CA$4 | -CA$6 | -CA$36 | -CA$14 |
| % Margin | 15.4% | -36.9% | -256.7% | -95.4% |