Odfjell SE
O7F1.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,249 | €1,194 | €1,310 | €1,038 |
| % Growth | 4.6% | -8.8% | 26.1% | – |
| Cost of Goods Sold | €669 | €682 | €866 | €745 |
| Gross Profit | €579 | €512 | €444 | €293 |
| % Margin | 46.4% | 42.9% | 33.9% | 28.2% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €20 | €17 | €18 | €12 |
| SG&A Expenses | €20 | €17 | €18 | €12 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €205 | €202 | €203 | €234 |
| Operating Expenses | €225 | €218 | €220 | €246 |
| Operating Income | €354 | €294 | €224 | €47 |
| % Margin | 28.4% | 24.6% | 17.1% | 4.6% |
| Other Income/Exp. Net | -€75 | -€84 | -€79 | -€77 |
| Pre-Tax Income | €280 | €210 | €145 | -€30 |
| Tax Expense | €2 | €7 | €3 | €3 |
| Net Income | €278 | €203 | €142 | -€33 |
| % Margin | 22.2% | 17% | 10.8% | -3.2% |
| EPS | 3.51 | 2.57 | 1.79 | -0.42 |
| % Growth | 36.6% | 43.6% | 526.2% | – |
| EPS Diluted | 3.51 | 2.57 | 1.79 | -0.42 |
| Weighted Avg Shares Out | 79 | 79 | 79 | 79 |
| Weighted Avg Shares Out Dil | 79 | 79 | 79 | 79 |
| Supplemental Information | – | – | – | – |
| Interest Income | €7 | €6 | €4 | €1 |
| Interest Expense | €81 | €95 | €82 | €76 |
| Depreciation & Amortization | €162 | €158 | €161 | €198 |
| EBITDA | €524 | €463 | €388 | €244 |
| % Margin | 41.9% | 38.8% | 29.6% | 23.5% |