New Zealand Energy Corp.
NZERF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $451 | $234 | $244 | $237 |
| % Growth | 92.6% | -4% | 2.8% | – |
| Cost of Goods Sold | $852 | $1,191 | $544 | $531 |
| Gross Profit | -$401 | -$956 | -$300 | -$293 |
| % Margin | -88.8% | -408.3% | -123% | -123.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $623 | $512 | $606 | $1,457 |
| SG&A Expenses | $623 | $512 | $606 | $1,457 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $51 | $32 | $16 | -$26 |
| Operating Expenses | $673 | $544 | $622 | $1,431 |
| Operating Income | -$1,074 | -$1,500 | -$922 | -$1,724 |
| % Margin | -238% | -640.5% | -377.7% | -726.3% |
| Other Income/Exp. Net | $1,880 | -$135 | -$135 | -$2,976 |
| Pre-Tax Income | $806 | -$1,636 | -$1,057 | -$4,700 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $806 | -$1,636 | -$1,057 | -$4,700 |
| % Margin | 178.6% | -698.2% | -432.9% | -1,979.6% |
| EPS | 0.02 | -0.079 | -0.05 | -0.341 |
| % Growth | 125.2% | -58.8% | 85.3% | – |
| EPS Diluted | 0.02 | -0.08 | -0.077 | -0.341 |
| Weighted Avg Shares Out | 34,893 | 20,600 | 13,790 | 13,790 |
| Weighted Avg Shares Out Dil | 34,893 | 20,600 | 13,790 | 13,790 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $3 | $0 |
| Interest Expense | $131 | $126 | $126 | $136 |
| Depreciation & Amortization | $174 | $143 | $69 | $108 |
| EBITDA | $1,111 | -$1,366 | -$862 | -$4,456 |
| % Margin | 246.2% | -583.1% | -353.2% | -1,876.8% |