Nyxio Technologies Corporation
NYXO · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $27 | $3 | $1 | $0 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $27 | $23 | $0 |
| Inventory | $0 | $0 | $154 | $0 |
| Other Curr. Assets | $0 | $0 | $19 | $0 |
| Total Curr. Assets | $27 | $30 | $198 | $0 |
| Property Plant & Equip (Net) | $15 | $26 | $38 | $0 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | $4 | $0 |
| Total NC Assets | $15 | $26 | $42 | $0 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $43 | $56 | $240 | $0 |
| Liabilities | – | – | – | – |
| Payables | $568 | $456 | $172 | $1 |
| Short-Term Debt | $508 | $454 | $305 | $148 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $25 | $83 | $0 | $0 |
| Other Curr. Liab. | $637 | $347 | $35 | $125 |
| Total Curr. Liab. | $1,738 | $1,257 | $513 | $274 |
| LT Debt | $0 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $1,738 | $1,257 | $513 | $274 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $336 | $0 | $38 | $25 |
| Retained Earnings | -$14,548 | -$7,307 | -$5,096 | -$8,818 |
| AOCI | -$86 | -$221 | $0 | $0 |
| Other Equity | $26,043 | $6,326 | $4,824 | $8,714 |
| Total Equity | -$1,696 | -$1,201 | -$272 | -$274 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $43 | $56 | $240 | $0 |
| Net Debt | $481 | $452 | $304 | $148 |