Nyxoah S.A.
NYXH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,521 | $4,348 | $3,084 | $852 |
| % Growth | 4% | 41% | 262% | – |
| Cost of Goods Sold | $1,552 | $1,656 | $1,150 | $303 |
| Gross Profit | $2,969 | $2,692 | $1,934 | $549 |
| % Margin | 65.7% | 61.9% | 62.7% | 64.4% |
| R&D Expenses | $34,325 | $27,656 | $15,861 | $5,952 |
| G&A Expenses | $27,177 | $20,645 | $17,941 | $11,113 |
| SG&A Expenses | $28,461 | $20,645 | $18,855 | $11,113 |
| Sales & Mktg Exp. | $1,284 | $0 | $914 | $0 |
| Other Operating Expenses | -$1,008 | -$507 | -$283 | $9,726 |
| Operating Expenses | $61,778 | $47,794 | $34,433 | $26,791 |
| Operating Income | -$58,809 | -$45,102 | -$32,499 | -$26,242 |
| % Margin | -1,300.8% | -1,037.3% | -1,053.8% | -3,080% |
| Other Income/Exp. Net | $2,377 | $445 | $2,443 | $1,603 |
| Pre-Tax Income | -$56,432 | -$44,657 | -$30,056 | -$24,639 |
| Tax Expense | $2,804 | -$1,445 | $1,169 | $2,980 |
| Net Income | -$59,236 | -$43,212 | -$31,225 | -$27,619 |
| % Margin | -1,310.2% | -993.8% | -1,012.5% | -3,241.7% |
| EPS | -1.81 | -1.55 | -1.21 | -1.16 |
| % Growth | -16.8% | -28.1% | -4.3% | – |
| EPS Diluted | -1.81 | -1.55 | -1.21 | -1.16 |
| Weighted Avg Shares Out | 32,744 | 27,968 | 25,819 | 23,793 |
| Weighted Avg Shares Out Dil | 32,744 | 27,968 | 25,819 | 23,793 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,502 | $2,571 | $372 | $1 |
| Interest Expense | $1,903 | $1,207 | $237 | $386 |
| Depreciation & Amortization | $764 | $2,360 | $1,932 | $1,662 |
| EBITDA | -$58,045 | -$42,080 | -$27,887 | -$22,591 |
| % Margin | -1,283.9% | -967.8% | -904.2% | -2,651.5% |