Nippon Yusen Kabushiki Kaisha
NYUKF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,589 | $2,387 | $2,616 | $2,281 |
| % Growth | 8.4% | -8.7% | 14.7% | – |
| Cost of Goods Sold | $2,119 | $1,974 | $2,106 | $1,827 |
| Gross Profit | $469 | $413 | $510 | $453 |
| % Margin | 18.1% | 17.3% | 19.5% | 19.9% |
| R&D Expenses | $0 | $4 | $2 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $259 | $239 | $212 | $183 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$4 | $0 | $0 |
| Operating Expenses | $259 | $239 | $214 | $184 |
| Operating Income | $211 | $175 | $296 | $269 |
| % Margin | 8.1% | 7.3% | 11.3% | 11.8% |
| Other Income/Exp. Net | $305 | $144 | $787 | $768 |
| Pre-Tax Income | $515 | $319 | $1,083 | $1,037 |
| Tax Expense | $29 | $84 | $58 | $19 |
| Net Income | $478 | $229 | $1,013 | $1,009 |
| % Margin | 18.5% | 9.6% | 38.7% | 44.2% |
| EPS | 1,070.32 | 468.13 | 1,993.71 | 1,991.25 |
| % Growth | 128.6% | -76.5% | 0.1% | – |
| EPS Diluted | 1,070.32 | 468.13 | 1,993.71 | 1,991.25 |
| Weighted Avg Shares Out | 0 | 0 | 1 | 1 |
| Weighted Avg Shares Out Dil | 0 | 0 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $6 | $4 | $2 |
| Interest Expense | $20 | $14 | $15 | $12 |
| Depreciation & Amortization | $155 | $142 | $122 | $102 |
| EBITDA | $690 | $316 | $420 | $371 |
| % Margin | 26.7% | 13.2% | 16% | 16.3% |