Nippon Yusen Kabushiki Kaisha

NYK.F · FSX
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue€2,588,700,000€2,387,240,000€2,616,066,000€2,280,775,000
% Growth8.4%-8.7%14.7%
Cost of Goods Sold€2,119,361,000€1,973,970,000€2,105,915,000€1,827,342,000
Gross Profit€469,338,000€413,270,000€510,151,000€453,433,000
% Margin18.1%17.3%19.5%19.9%
R&D Expenses€0€0€12,310€8,669
G&A Expenses€0€0€0€0
SG&A Expenses€0€0€1,443,341€1,475,038
Sales & Mktg Exp.€0€0€0€0
Other Operating Expenses€258,519,000€238,591,000€212,343,349€183,009,293
Operating Expenses€258,519,000€238,591,000€213,799,000€184,493,000
Operating Income€210,820,000€174,679,000€296,350,000€268,939,000
% Margin8.1%7.3%11.3%11.8%
Other Income/Exp. Net€304,602,000€144,163,000€787,091,000€768,376,000
Pre-Tax Income€515,422,000€318,842,000€1,083,441,000€1,037,315,000
Tax Expense€28,711,000€83,578,000€58,089,000€19,498,000
Net Income€477,707,000€228,603,000€1,012,523,000€1,009,105,000
% Margin18.5%9.6%38.7%44.2%
EPS195.6593.63398.74398.25
% Growth109%-76.5%0.1%
EPS Diluted195.6593.63398.74398.25
Weighted Avg Shares Out2,441,6752,441,6752,539,2902,533,845
Weighted Avg Shares Out Dil2,441,6752,441,6752,539,2902,533,845
Supplemental Information
Interest Income€6,720,000€5,586,000€4,320,000€2,127,000
Interest Expense€20,151,000€13,826,000€15,388,000€12,279,000
Depreciation & Amortization€154,632,000€141,605,000€121,658,000€101,596,000
EBITDA€690,205,000€474,273,000€1,220,487,000€1,151,190,000
% Margin26.7%19.9%46.7%50.5%