Nayax Ltd.
NYAX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $314,013 | $235,491 | $173,514 | $119,134 |
| % Growth | 33.3% | 35.7% | 45.6% | – |
| Cost of Goods Sold | $172,479 | $147,198 | $113,476 | $70,970 |
| Gross Profit | $141,534 | $88,293 | $60,038 | $48,164 |
| % Margin | 45.1% | 37.5% | 34.6% | 40.4% |
| R&D Expenses | $25,374 | $28,358 | $22,132 | $19,040 |
| G&A Expenses | $74,916 | $68,128 | $61,493 | $36,339 |
| SG&A Expenses | $78,033 | $70,320 | $64,092 | $37,951 |
| Sales & Mktg Exp. | $3,117 | $2,192 | $2,599 | $1,612 |
| Other Operating Expenses | $35,022 | $1,999 | $7,852 | $13,655 |
| Operating Expenses | $138,429 | $100,677 | $94,076 | $70,646 |
| Operating Income | $3,105 | -$12,384 | -$34,038 | -$22,482 |
| % Margin | 1% | -5.3% | -19.6% | -18.9% |
| Other Income/Exp. Net | -$7,489 | -$2,288 | -$3,020 | -$1,655 |
| Pre-Tax Income | -$4,384 | -$14,672 | -$37,058 | -$24,137 |
| Tax Expense | $1,247 | $1,215 | $451 | $632 |
| Net Income | -$5,631 | -$15,887 | -$37,509 | -$24,769 |
| % Margin | -1.8% | -6.7% | -21.6% | -20.8% |
| EPS | -0.16 | -0.48 | -1.14 | -0.82 |
| % Growth | 66.7% | 57.9% | -39% | – |
| EPS Diluted | -0.16 | -0.48 | -1.14 | -0.82 |
| Weighted Avg Shares Out | 35,762 | 33,149 | 32,817 | 30,191 |
| Weighted Avg Shares Out Dil | 35,762 | 33,149 | 32,817 | 30,191 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,160 | $85 | $0 | $2 |
| Interest Expense | $8,395 | $2,830 | $1,423 | $1,801 |
| Depreciation & Amortization | $21,370 | $12,702 | $3,589 | $7,482 |
| EBITDA | $23,697 | $2,340 | -$28,655 | -$15,248 |
| % Margin | 7.5% | 1% | -16.5% | -12.8% |