Nayax Ltd.
NYAX · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $105,798 | $95,589 | $81,110 | $88,959 |
| % Growth | 10.7% | 17.9% | -8.8% | – |
| Cost of Goods Sold | $57,668 | $49,417 | $41,211 | $47,972 |
| Gross Profit | $48,131 | $46,172 | $39,899 | $40,987 |
| % Margin | 45.5% | 48.3% | 49.2% | 46.1% |
| R&D Expenses | $8,949 | $7,732 | $7,152 | $5,834 |
| G&A Expenses | $0 | $0 | $0 | $23,724 |
| SG&A Expenses | $30,444 | $31,218 | $27,541 | $26,841 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $3,117 |
| Other Operating Expenses | $0 | -$2,295 | -$2,687 | $4,761 |
| Operating Expenses | $39,393 | $36,655 | $32,006 | $37,436 |
| Operating Income | $8,737 | $9,517 | $7,893 | $3,551 |
| % Margin | 8.3% | 10% | 9.7% | 4% |
| Other Income/Exp. Net | -$4,102 | $2,468 | -$491 | -$1,171 |
| Pre-Tax Income | $4,636 | $11,985 | $7,402 | $2,380 |
| Tax Expense | $1,047 | $333 | $246 | $734 |
| Net Income | $3,589 | $11,652 | $7,156 | $1,646 |
| % Margin | 3.4% | 12.2% | 8.8% | 1.9% |
| EPS | 0.095 | 0.32 | 0.19 | 0.045 |
| % Growth | -70.3% | 68.4% | 322.2% | – |
| EPS Diluted | 0.092 | 0.31 | 0.2 | 0.045 |
| Weighted Avg Shares Out | 38,452 | 36,913 | 36,697 | 36,607 |
| Weighted Avg Shares Out Dil | 38,452 | 37,786 | 36,697 | 36,607 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,710 | $6,099 | $1,836 | $1,708 |
| Interest Expense | $5,034 | $3,631 | $2,327 | $393 |
| Depreciation & Amortization | $6,929 | $6,014 | $5,721 | $5,599 |
| EBITDA | $16,599 | $21,630 | $15,450 | $9,535 |
| % Margin | 15.7% | 22.6% | 19% | 10.7% |