Nayax Ltd.
NYAX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $314 | $235 | $174 | $119 |
| % Growth | 33.3% | 35.7% | 45.6% | – |
| Cost of Goods Sold | $172 | $147 | $113 | $71 |
| Gross Profit | $142 | $88 | $60 | $48 |
| % Margin | 45.1% | 37.5% | 34.6% | 40.4% |
| R&D Expenses | $25 | $28 | $22 | $19 |
| G&A Expenses | $75 | $68 | $61 | $36 |
| SG&A Expenses | $78 | $70 | $64 | $38 |
| Sales & Mktg Exp. | $3 | $2 | $3 | $2 |
| Other Operating Expenses | $35 | $2 | $8 | $14 |
| Operating Expenses | $138 | $101 | $94 | $71 |
| Operating Income | $3 | -$12 | -$34 | -$22 |
| % Margin | 1% | -5.3% | -19.6% | -18.9% |
| Other Income/Exp. Net | -$7 | -$2 | -$3 | -$2 |
| Pre-Tax Income | -$4 | -$15 | -$37 | -$24 |
| Tax Expense | $1 | $1 | $0 | $1 |
| Net Income | -$6 | -$16 | -$38 | -$25 |
| % Margin | -1.8% | -6.7% | -21.6% | -20.8% |
| EPS | -0.16 | -0.48 | -1.14 | -0.82 |
| % Growth | 66.7% | 57.9% | -39% | – |
| EPS Diluted | -0.16 | -0.48 | -1.14 | -0.82 |
| Weighted Avg Shares Out | 36 | 33 | 33 | 30 |
| Weighted Avg Shares Out Dil | 36 | 33 | 33 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $0 | $0 | $0 |
| Interest Expense | $8 | $3 | $1 | $2 |
| Depreciation & Amortization | $21 | $13 | $4 | $7 |
| EBITDA | $24 | $2 | -$29 | -$15 |
| % Margin | 7.5% | 1% | -16.5% | -12.8% |