NextPlay Technologies, Inc.
NXTP · OTC
11/30/2022 | 8/31/2022 | 5/31/2022 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $629 | $456 | $467 | $7,489 |
| % Growth | 37.7% | -2.2% | -93.8% | – |
| Cost of Goods Sold | $447 | $565 | $103 | $2,051 |
| Gross Profit | $182 | -$109 | $364 | $5,439 |
| % Margin | 28.9% | -23.8% | 77.9% | 72.6% |
| R&D Expenses | $263 | $242 | $280 | $738 |
| G&A Expenses | $2,173 | $6,030 | $4,165 | $8,637 |
| SG&A Expenses | $2,178 | $6,051 | $4,194 | $9,724 |
| Sales & Mktg Exp. | $5 | $21 | $29 | $1,088 |
| Other Operating Expenses | $333 | $394 | $397 | $1,083 |
| Operating Expenses | $2,773 | $6,686 | $4,870 | $11,545 |
| Operating Income | -$2,592 | -$6,795 | -$4,506 | -$6,107 |
| % Margin | -412.3% | -1,488.8% | -965.9% | -81.5% |
| Other Income/Exp. Net | -$515 | -$349 | -$97 | -$11,097 |
| Pre-Tax Income | -$3,107 | -$7,144 | -$4,604 | -$23,523 |
| Tax Expense | $0 | $0 | $0 | $11 |
| Net Income | -$4,116 | -$9,504 | -$5,886 | -$23,534 |
| % Margin | -654.7% | -2,082.5% | -1,261.5% | -314.2% |
| EPS | -0.73 | -1.67 | -1.07 | -0.012 |
| % Growth | 56.3% | -56.1% | -8,529% | – |
| EPS Diluted | -0.73 | -1.67 | -1.07 | -0.012 |
| Weighted Avg Shares Out | 5,666 | 5,678 | 5,475 | 1,890,275 |
| Weighted Avg Shares Out Dil | 5,666 | 5,678 | 5,475 | 1,890,275 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $2,562 |
| Interest Expense | $246 | $221 | $165 | $0 |
| Depreciation & Amortization | $512 | $394 | $397 | $2,168 |
| EBITDA | -$2,080 | -$6,401 | -$4,042 | -$5,166 |
| % Margin | -330.9% | -1,402.6% | -866.3% | -69% |