Nextraction Energy Corp.
NXTFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $9 | -$22 | $271 | -$828 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$23 | $6 | -$354 | -$19 |
| Other Non-Cash | $0 | -$5 | $5 | $787 |
| Operating Cash Flow | -$14 | -$22 | -$77 | -$60 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | -$1 |
| Inv. Sales/Matur. | $0 | $1 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | $1 | $0 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $18 | $18 | $63 | $60 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | $0 |
| Financing Cash Flow | $18 | $18 | $63 | $60 |
| Forex Effect | $0 | $0 | $7 | -$1 |
| Net Chg. in Cash | $4 | -$4 | -$7 | -$2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $4 | $11 | $13 |
| End Cash | $4 | $0 | $4 | $11 |
| Free Cash Flow | -$14 | -$22 | -$77 | -$60 |