Nxt-ID, Inc.
NXTD · NASDAQ
12/31/2024 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $9,902 | $10,022 | $11,443 | $17,137 |
| % Growth | -1.2% | -12.4% | -33.2% | – |
| Cost of Goods Sold | $3,286 | $4,342 | $3,242 | $4,368 |
| Gross Profit | $6,616 | $5,681 | $8,201 | $12,769 |
| % Margin | 66.8% | 56.7% | 71.7% | 74.5% |
| R&D Expenses | $559 | $766 | $1,109 | $1,209 |
| G&A Expenses | $7,626 | $6,703 | $5,281 | $5,703 |
| SG&A Expenses | $9,904 | $7,941 | $7,678 | $8,982 |
| Sales & Mktg Exp. | $2,278 | $1,238 | $2,397 | $3,279 |
| Other Operating Expenses | $538 | $0 | $0 | $0 |
| Operating Expenses | $11,001 | $8,707 | $8,787 | $10,191 |
| Operating Income | -$4,385 | -$10,080 | -$586 | $2,578 |
| % Margin | -44.3% | -100.6% | -5.1% | 15% |
| Other Income/Exp. Net | -$4,609 | -$1,424 | -$2,254 | -$14,700 |
| Pre-Tax Income | -$8,994 | -$11,504 | -$2,840 | -$12,122 |
| Tax Expense | $10 | $204 | $25 | -$333 |
| Net Income | -$9,304 | -$11,708 | -$2,865 | -$11,789 |
| % Margin | -94% | -116.8% | -25% | -68.8% |
| EPS | -14.65 | -1.86 | -0.88 | -4.11 |
| % Growth | -687.6% | -111.4% | 78.6% | – |
| EPS Diluted | -14.65 | -1.86 | -0.88 | -4.11 |
| Weighted Avg Shares Out | 635 | 6,308 | 3,259 | 2,872 |
| Weighted Avg Shares Out Dil | 635 | 6,308 | 3,259 | 2,872 |
| Supplemental Information | – | – | – | – |
| Interest Income | $161 | $0 | $0 | $0 |
| Interest Expense | $0 | $1,424 | $2,254 | $3,020 |
| Depreciation & Amortization | $1,610 | $791 | $66 | $836 |
| EBITDA | -$7,683 | -$9,289 | -$570 | $1,155 |
| % Margin | -77.6% | -92.7% | -5% | 6.7% |