Nextpower Inc.
NXT · NASDAQ
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,959,197 | $2,499,841 | $1,902,137 | $1,457,592 |
| % Growth | 18.4% | 31.4% | 30.5% | – |
| Cost of Goods Sold | $1,950,372 | $1,808,197 | $1,615,164 | $1,310,561 |
| Gross Profit | $1,008,825 | $691,644 | $286,973 | $147,031 |
| % Margin | 34.1% | 27.7% | 15.1% | 10.1% |
| R&D Expenses | $79,392 | $42,360 | $21,619 | $14,176 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $290,321 | $183,571 | $95,428 | $54,005 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$121,405 | $1,441 | $12,943 |
| Operating Expenses | $369,713 | $104,526 | $118,488 | $81,124 |
| Operating Income | $639,112 | $587,118 | $168,485 | $65,907 |
| % Margin | 21.6% | 23.5% | 8.9% | 4.5% |
| Other Income/Exp. Net | $8,904 | $20,879 | $598 | -$799 |
| Pre-Tax Income | $648,016 | $607,997 | $169,083 | $65,108 |
| Tax Expense | $130,770 | $111,782 | $47,750 | $14,195 |
| Net Income | $509,168 | $306,241 | $118,887 | $50,913 |
| % Margin | 17.2% | 12.3% | 6.3% | 3.5% |
| EPS | 3.55 | 3.97 | 0.025 | 1.11 |
| % Growth | -10.6% | 15,843.8% | -97.8% | – |
| EPS Diluted | 3.47 | 3.37 | 0.008 | 1.11 |
| Weighted Avg Shares Out | 143,539 | 77,068 | 45,886 | 45,869 |
| Weighted Avg Shares Out Dil | 149,276 | 147,284 | 145,852 | 45,869 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $13,096 | $13,820 | $0 | $0 |
| Depreciation & Amortization | $13,407 | $4,363 | $4,626 | $11,200 |
| EBITDA | $652,519 | $591,481 | $174,552 | $89,996 |
| % Margin | 22.1% | 23.7% | 9.2% | 6.2% |