Norcros plc
NXR.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £368 | £392 | £441 | £396 |
| % Growth | -6.1% | -11.1% | 11.3% | – |
| Cost of Goods Sold | £208 | £227 | £272 | £256 |
| Gross Profit | £160 | £165 | £169 | £141 |
| % Margin | 43.5% | 42.1% | 38.4% | 35.5% |
| R&D Expenses | £0 | £5 | £6 | £5 |
| G&A Expenses | £120 | £91 | £106 | £76 |
| SG&A Expenses | £152 | £125 | £142 | £105 |
| Sales & Mktg Exp. | £31 | £34 | £36 | £28 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £152 | £127 | £131 | £104 |
| Operating Income | £8 | £40 | £39 | £36 |
| % Margin | 2.3% | 10.2% | 8.8% | 9.2% |
| Other Income/Exp. Net | -£6 | -£7 | -£6 | -£3 |
| Pre-Tax Income | £2 | £33 | £22 | £33 |
| Tax Expense | -£2 | £6 | £5 | £7 |
| Net Income | £4 | £27 | £17 | £26 |
| % Margin | 1% | 6.8% | 3.8% | 6.5% |
| EPS | 0.039 | 0.3 | 0.19 | 0.32 |
| % Growth | -87% | 57.9% | -40.6% | – |
| EPS Diluted | 0.039 | 0.3 | 0.19 | 0.31 |
| Weighted Avg Shares Out | 89 | 89 | 88 | 81 |
| Weighted Avg Shares Out Dil | 90 | 90 | 90 | 82 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £3 |
| Interest Expense | £7 | £7 | £6 | £3 |
| Depreciation & Amortization | £10 | £16 | £16 | £13 |
| EBITDA | £19 | £55 | £55 | £49 |
| % Margin | 5.1% | 14.1% | 12.4% | 12.3% |