Nexteq plc
NXQ.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £86,678 | £114,349 | £119,873 | £87,128 |
| % Growth | -24.2% | -4.6% | 37.6% | – |
| Cost of Goods Sold | £55,568 | £72,828 | £66,017 | £44,517 |
| Gross Profit | £31,110 | £41,521 | £31,299 | £18,835 |
| % Margin | 35.9% | 36.3% | 26.1% | 21.6% |
| R&D Expenses | £0 | £0 | £2,440 | £2,176 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £0 | £19,859 | £13,766 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £30,809 | £29,091 | £0 | £0 |
| Operating Expenses | £30,809 | £29,091 | £22,299 | £15,942 |
| Operating Income | £301 | £12,430 | £8,932 | £4,543 |
| % Margin | 0.3% | 10.9% | 7.5% | 5.2% |
| Other Income/Exp. Net | £1,420 | £479 | -£131 | £377 |
| Pre-Tax Income | £1,721 | £12,909 | £8,801 | £4,920 |
| Tax Expense | £1,410 | £2,012 | -£2,185 | £1,356 |
| Net Income | £311 | £10,897 | £10,986 | £3,564 |
| % Margin | 0.4% | 9.5% | 9.2% | 4.1% |
| EPS | 0.005 | 0.16 | 0.17 | 0.054 |
| % Growth | -97% | -5.9% | 217.2% | – |
| EPS Diluted | 0.005 | 0.16 | 0.16 | 0.053 |
| Weighted Avg Shares Out | 65,002 | 66,502 | 66,450 | 66,450 |
| Weighted Avg Shares Out Dil | 65,372 | 68,022 | 67,981 | 66,876 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,448 | £585 | £0 | £0 |
| Interest Expense | £28 | £106 | £131 | £157 |
| Depreciation & Amortization | £2,793 | £3,402 | £3,312 | £3,230 |
| EBITDA | £4,542 | £16,417 | £12,244 | £8,307 |
| % Margin | 5.2% | 14.4% | 10.2% | 9.5% |