Nexans S.A.
NXPRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,546,000 | $7,790,000 | $8,369,000 | $7,374,000 |
| % Growth | 9.7% | -6.9% | 13.5% | – |
| Cost of Goods Sold | $7,373,000 | $6,795,000 | $7,373,000 | $6,593,000 |
| Gross Profit | $1,173,000 | $995,000 | $996,000 | $781,000 |
| % Margin | 13.7% | 12.8% | 11.9% | 10.6% |
| R&D Expenses | $89,000 | $89,000 | $87,000 | $80,000 |
| G&A Expenses | $518,000 | $474,000 | $490,000 | $401,000 |
| SG&A Expenses | $518,000 | $474,000 | $490,000 | $401,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $58,000 | $26,000 | -$38,000 |
| Operating Expenses | $607,000 | $621,000 | $603,000 | $443,000 |
| Operating Income | $566,000 | $374,000 | $395,000 | $338,000 |
| % Margin | 6.6% | 4.8% | 4.7% | 4.6% |
| Other Income/Exp. Net | -$168,000 | -$83,000 | -$57,000 | -$102,000 |
| Pre-Tax Income | $398,000 | $291,000 | $338,000 | $236,000 |
| Tax Expense | $115,000 | $68,000 | $90,000 | $72,000 |
| Net Income | $279,000 | $221,000 | $245,000 | $164,000 |
| % Margin | 3.3% | 2.8% | 2.9% | 2.2% |
| EPS | 6.39 | 5.08 | 5.63 | 3.75 |
| % Growth | 25.8% | -9.8% | 50.1% | – |
| EPS Diluted | 6.2 | 4.92 | 5.46 | 3.66 |
| Weighted Avg Shares Out | 43,662 | 44,919 | 43,529 | 43,695 |
| Weighted Avg Shares Out Dil | 45,000 | 44,959 | 44,878 | 44,828 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$61,000 | $2,000 | $0 | $0 |
| Interest Expense | $55,000 | $59,000 | $33,000 | $17,000 |
| Depreciation & Amortization | $217,000 | $156,000 | $180,000 | $161,000 |
| EBITDA | $670,000 | $570,000 | $569,000 | $560,000 |
| % Margin | 7.8% | 7.3% | 6.8% | 7.6% |