NXP Semiconductors N.V.
NXPI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,614,000 | $13,276,000 | $13,205,000 | $11,063,000 |
| % Growth | -5% | 0.5% | 19.4% | – |
| Cost of Goods Sold | $5,495,000 | $5,723,000 | $5,688,000 | $4,996,000 |
| Gross Profit | $7,119,000 | $7,553,000 | $7,517,000 | $6,067,000 |
| % Margin | 56.4% | 56.9% | 56.9% | 54.8% |
| R&D Expenses | $2,347,000 | $2,418,000 | $2,148,000 | $1,936,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,164,000 | $1,159,000 | $1,066,000 | $956,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $191,000 | $315,000 | $509,000 | $592,000 |
| Operating Expenses | $3,702,000 | $3,892,000 | $3,723,000 | $3,484,000 |
| Operating Income | $3,417,000 | $3,661,000 | $3,797,000 | $2,583,000 |
| % Margin | 27.1% | 27.6% | 28.8% | 23.3% |
| Other Income/Exp. Net | -$330,000 | -$316,000 | -$435,000 | -$405,000 |
| Pre-Tax Income | $3,087,000 | $3,345,000 | $3,362,000 | $2,178,000 |
| Tax Expense | $545,000 | $523,000 | $529,000 | $272,000 |
| Net Income | $2,510,000 | $2,797,000 | $2,787,000 | $1,871,000 |
| % Margin | 19.9% | 21.1% | 21.1% | 16.9% |
| EPS | 9.84 | 10.83 | 10.64 | 6.91 |
| % Growth | -9.1% | 1.8% | 54% | – |
| EPS Diluted | 9.73 | 10.7 | 10.55 | 6.79 |
| Weighted Avg Shares Out | 255,208 | 258,381 | 261,879 | 270,687 |
| Weighted Avg Shares Out Dil | 257,848 | 261,370 | 264,053 | 275,646 |
| Supplemental Information | – | – | – | – |
| Interest Income | $80,000 | $187,000 | $61,000 | $4,000 |
| Interest Expense | $398,000 | $438,000 | $427,000 | $369,000 |
| Depreciation & Amortization | $925,000 | $1,106,000 | $1,250,000 | $1,262,000 |
| EBITDA | $4,422,000 | $4,896,000 | $5,040,000 | $3,811,000 |
| % Margin | 35.1% | 36.9% | 38.2% | 34.4% |