NXP Semiconductors N.V.
NXPI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,614 | $13,276 | $13,205 | $11,063 |
| % Growth | -5% | 0.5% | 19.4% | – |
| Cost of Goods Sold | $5,495 | $5,723 | $5,688 | $4,996 |
| Gross Profit | $7,119 | $7,553 | $7,517 | $6,067 |
| % Margin | 56.4% | 56.9% | 56.9% | 54.8% |
| R&D Expenses | $2,347 | $2,418 | $2,148 | $1,936 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,164 | $1,159 | $1,066 | $956 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $191 | $315 | $509 | $592 |
| Operating Expenses | $3,702 | $3,892 | $3,723 | $3,484 |
| Operating Income | $3,417 | $3,661 | $3,797 | $2,583 |
| % Margin | 27.1% | 27.6% | 28.8% | 23.3% |
| Other Income/Exp. Net | -$330 | -$316 | -$435 | -$405 |
| Pre-Tax Income | $3,087 | $3,345 | $3,362 | $2,178 |
| Tax Expense | $545 | $523 | $529 | $272 |
| Net Income | $2,510 | $2,797 | $2,787 | $1,871 |
| % Margin | 19.9% | 21.1% | 21.1% | 16.9% |
| EPS | 9.84 | 10.83 | 10.64 | 6.91 |
| % Growth | -9.1% | 1.8% | 54% | – |
| EPS Diluted | 9.73 | 10.7 | 10.55 | 6.79 |
| Weighted Avg Shares Out | 255 | 258 | 262 | 271 |
| Weighted Avg Shares Out Dil | 258 | 261 | 264 | 276 |
| Supplemental Information | – | – | – | – |
| Interest Income | $80 | $187 | $61 | $4 |
| Interest Expense | $398 | $438 | $427 | $369 |
| Depreciation & Amortization | $925 | $1,106 | $1,250 | $1,262 |
| EBITDA | $4,422 | $4,896 | $5,040 | $3,811 |
| % Margin | 35.1% | 36.9% | 38.2% | 34.4% |