NexOptic Technology Corp.
NXO.V · TSXV
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$38 | CA$762 | CA$337 | CA$2,339 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$34 | CA$45 | CA$25 | CA$30 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$35 | CA$202 | CA$55 | CA$80 |
| Total Curr. Assets | CA$107 | CA$1,009 | CA$418 | CA$2,448 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$107 | CA$1,009 | CA$418 | CA$2,448 |
| Liabilities | – | – | – | – |
| Payables | CA$166 | CA$0 | CA$0 | CA$0 |
| Short-Term Debt | CA$0 | CA$60 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,699 | CA$1,920 | CA$1,004 | CA$865 |
| Total Curr. Liab. | CA$1,865 | CA$1,980 | CA$1,004 | CA$865 |
| LT Debt | CA$80 | CA$0 | CA$54 | CA$48 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$16 | CA$0 | CA$12 |
| Total NC Liab. | CA$80 | CA$16 | CA$54 | CA$59 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,945 | CA$1,997 | CA$1,058 | CA$924 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$82,275 | CA$81,604 | CA$78,375 | CA$78,255 |
| Retained Earnings | -CA$90,428 | -CA$89,054 | -CA$89,040 | -CA$86,826 |
| AOCI | CA$6,315 | CA$6,462 | CA$10,025 | CA$10,094 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$1,838 | -CA$988 | -CA$640 | CA$1,524 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$107 | CA$1,009 | CA$418 | CA$2,448 |
| Net Debt | CA$42 | -CA$702 | -CA$283 | -CA$2,291 |