NexOptic Technology Corp.
NXO.V · TSXV
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$0 | CA$0 | CA$0 | CA$0 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$499 | CA$1,014 | CA$937 | CA$570 |
| G&A Expenses | CA$1,213 | CA$2,588 | CA$2,260 | CA$5,609 |
| SG&A Expenses | CA$1,414 | CA$2,778 | CA$2,379 | CA$5,601 |
| Sales & Mktg Exp. | CA$201 | CA$180 | CA$119 | CA$21 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,913 | CA$3,793 | CA$3,533 | CA$6,164 |
| Operating Income | -CA$1,913 | -CA$3,871 | -CA$3,533 | -CA$6,200 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$181 | -CA$11 | CA$217 | CA$394 |
| Pre-Tax Income | -CA$1,732 | -CA$3,882 | -CA$3,317 | -CA$5,806 |
| Tax Expense | -CA$38 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$1,694 | -CA$3,882 | -CA$3,317 | -CA$5,806 |
| % Margin | – | – | – | – |
| EPS | -0.009 | -0.025 | -0.023 | -0.041 |
| % Growth | 65.6% | -12.4% | 45.1% | – |
| EPS Diluted | -0.009 | -0.025 | -0.023 | -0.041 |
| Weighted Avg Shares Out | 194,757 | 153,474 | 147,336 | 141,724 |
| Weighted Avg Shares Out Dil | 194,757 | 153,474 | 147,336 | 141,724 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$6 | CA$6 | CA$4 |
| Depreciation & Amortization | CA$1,913 | CA$228 | CA$237 | CA$206 |
| EBITDA | CA$181 | -CA$3,793 | -CA$3,519 | -CA$6,164 |
| % Margin | – | – | – | – |