Nuix Limited
NXLLF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $221,500 | $220,617 | $182,465 | $152,310 |
| % Growth | 0.4% | 20.9% | 19.8% | – |
| Cost of Goods Sold | $22,273 | $21,645 | $63,340 | $54,024 |
| Gross Profit | $199,227 | $198,972 | $119,125 | $98,286 |
| % Margin | 89.9% | 90.2% | 65.3% | 64.5% |
| R&D Expenses | $84,226 | $65,060 | $58,382 | $47,811 |
| G&A Expenses | $42,301 | $43,988 | $43,214 | $50,787 |
| SG&A Expenses | $111,122 | $117,527 | $108,253 | $110,809 |
| Sales & Mktg Exp. | $68,292 | $73,539 | $65,039 | $60,022 |
| Other Operating Expenses | $12,554 | $9,756 | -$40,391 | -$35,584 |
| Operating Expenses | $207,902 | $192,343 | $126,244 | $123,036 |
| Operating Income | -$8,675 | $6,629 | -$5,065 | -$22,475 |
| % Margin | -3.9% | 3% | -2.8% | -14.8% |
| Other Income/Exp. Net | -$313 | $1,539 | -$209 | -$1,630 |
| Pre-Tax Income | -$8,988 | $8,168 | -$5,274 | -$24,105 |
| Tax Expense | $225 | $3,142 | $315 | -$1,314 |
| Net Income | -$9,213 | $5,026 | -$5,589 | -$22,791 |
| % Margin | -4.2% | 2.3% | -3.1% | -15% |
| EPS | -0.028 | 0.016 | -0.018 | -0.072 |
| % Growth | -281.3% | 188.1% | 75.5% | – |
| EPS Diluted | -0.03 | 0.016 | -0.018 | -0.072 |
| Weighted Avg Shares Out | 307,100 | 323,548 | 317,376 | 317,315 |
| Weighted Avg Shares Out Dil | 328,235 | 323,529 | 317,376 | 317,315 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $292 | $0 | $0 |
| Interest Expense | $258 | $890 | $1,220 | $1,630 |
| Depreciation & Amortization | $51,406 | $47,156 | $40,691 | $35,584 |
| EBITDA | $56,023 | $61,459 | $35,557 | $11,952 |
| % Margin | 25.3% | 27.9% | 19.5% | 7.8% |