Nuix Limited
NXLLF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $116 | $105 | $122 | $98 |
| % Growth | 10.6% | -13.9% | 24.1% | – |
| Cost of Goods Sold | $11 | $11 | $12 | $33 |
| Gross Profit | $105 | $94 | $111 | $65 |
| % Margin | 90.4% | 89.4% | 90.5% | 66.3% |
| R&D Expenses | $43 | $42 | $35 | $9 |
| G&A Expenses | $19 | $23 | $24 | $20 |
| SG&A Expenses | $55 | $56 | $64 | $54 |
| Sales & Mktg Exp. | $36 | $33 | $40 | $34 |
| Other Operating Expenses | $5 | $7 | -$1 | $9 |
| Operating Expenses | $103 | $105 | $97 | $72 |
| Operating Income | $2 | -$10 | $13 | -$7 |
| % Margin | 1.5% | -10% | 10.9% | -6.8% |
| Other Income/Exp. Net | $0 | -$0 | -$0 | $2 |
| Pre-Tax Income | $2 | -$11 | $13 | -$5 |
| Tax Expense | $1 | $0 | $3 | -$0 |
| Net Income | $1 | -$10 | $10 | -$5 |
| % Margin | 1% | -9.9% | 8.1% | -4.9% |
| EPS | 0.004 | -0.032 | 0.03 | -0.015 |
| % Growth | 111.4% | -204.3% | 302% | – |
| EPS Diluted | 0 | -0.032 | 0.03 | -0.015 |
| Weighted Avg Shares Out | 20,860 | 329 | 325 | 322 |
| Weighted Avg Shares Out Dil | 328 | 329 | 327 | 322 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $24 | $28 | $27 | $20 |
| EBITDA | $31 | $25 | $40 | $21 |
| % Margin | 26.8% | 23.7% | 32.8% | 21.7% |