NexJ Systems Inc.
NXJ.TO · TSX
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,489 | CA$5,426 | CA$5,123 | CA$10,951 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6,126 | CA$3,971 | CA$5,979 | CA$5,696 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$665 | CA$895 | CA$1,253 | CA$868 |
| Total Curr. Assets | CA$12,280 | CA$10,292 | CA$12,355 | CA$17,515 |
| Property Plant & Equip (Net) | CA$1,563 | CA$2,048 | CA$2,716 | CA$1,181 |
| Goodwill | CA$1,753 | CA$1,753 | CA$1,753 | CA$1,753 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$255 | CA$260 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$88 | CA$454 | CA$799 | CA$487 |
| Total NC Assets | CA$3,404 | CA$4,510 | CA$5,528 | CA$3,421 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$15,684 | CA$14,802 | CA$17,883 | CA$20,936 |
| Liabilities | – | – | – | – |
| Payables | CA$782 | CA$711 | CA$841 | CA$890 |
| Short-Term Debt | CA$1,152 | CA$967 | CA$715 | CA$12 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$6,592 | CA$5,374 | CA$6,550 | CA$4,786 |
| Other Curr. Liab. | CA$1,241 | CA$1,163 | CA$1,128 | CA$1,850 |
| Total Curr. Liab. | CA$9,767 | CA$8,215 | CA$9,234 | CA$7,538 |
| LT Debt | CA$83 | CA$1,078 | CA$2,045 | CA$0 |
| Deferred Rev, NC | CA$328 | CA$346 | CA$281 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$62 | CA$101 | CA$117 | CA$13 |
| Total NC Liab. | CA$473 | CA$1,525 | CA$2,443 | CA$13 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$10,240 | CA$9,740 | CA$11,677 | CA$7,551 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$83,485 | CA$83,471 | CA$82,915 | CA$82,905 |
| Retained Earnings | -CA$83,929 | -CA$83,461 | -CA$81,976 | -CA$74,288 |
| AOCI | CA$751 | -CA$14 | -CA$9 | -CA$7,059 |
| Other Equity | CA$5,137 | CA$5,066 | CA$5,276 | CA$11,827 |
| Total Equity | CA$5,444 | CA$5,062 | CA$6,206 | CA$13,385 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$15,684 | CA$14,802 | CA$17,883 | CA$20,936 |
| Net Debt | -CA$4,254 | -CA$3,381 | -CA$2,363 | -CA$10,939 |