NexJ Systems Inc.
NXJ.TO · TSX
9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,030 | CA$3,403 | CA$4,034 | CA$3,593 |
| % Growth | 18.4% | -15.6% | 12.3% | – |
| Cost of Goods Sold | CA$1,113 | CA$1,182 | CA$1,251 | CA$712 |
| Gross Profit | CA$2,917 | CA$2,221 | CA$2,783 | CA$2,881 |
| % Margin | 72.4% | 65.3% | 69% | 80.2% |
| R&D Expenses | CA$1,803 | CA$1,678 | CA$1,668 | CA$1,134 |
| G&A Expenses | CA$1,462 | CA$1,387 | CA$1,395 | CA$1,292 |
| SG&A Expenses | CA$2,009 | CA$1,919 | CA$1,939 | CA$1,783 |
| Sales & Mktg Exp. | CA$547 | CA$532 | CA$544 | CA$491 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$3,812 | CA$3,597 | CA$3,607 | CA$2,917 |
| Operating Income | -CA$656 | -CA$1,677 | -CA$277 | -CA$167 |
| % Margin | -16.3% | -49.3% | -6.9% | -4.6% |
| Other Income/Exp. Net | -CA$2 | -CA$9 | -CA$288 | -CA$19 |
| Pre-Tax Income | -CA$658 | -CA$1,686 | -CA$565 | -CA$186 |
| Tax Expense | CA$2 | CA$9 | CA$288 | CA$19 |
| Net Income | -CA$660 | -CA$1,695 | -CA$853 | -CA$205 |
| % Margin | -16.4% | -49.8% | -21.1% | -5.7% |
| EPS | -0.031 | -0.08 | -0.041 | -0.01 |
| % Growth | 61.1% | -98.5% | -317.5% | – |
| EPS Diluted | -0.031 | -0.08 | -0.041 | -0.01 |
| Weighted Avg Shares Out | 21,076 | 21,076 | 21,076 | 21,067 |
| Weighted Avg Shares Out Dil | 21,076 | 21,076 | 21,076 | 21,067 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$6 | CA$17 | CA$288 | CA$5 |
| Interest Expense | CA$2 | CA$9 | CA$288 | CA$19 |
| Depreciation & Amortization | CA$51 | CA$498 | CA$411 | CA$249 |
| EBITDA | -CA$605 | -CA$1,179 | CA$134 | CA$82 |
| % Margin | -15% | -34.6% | 3.3% | 2.3% |