NexJ Systems Inc.
NXJ.TO · TSX
9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,511 | CA$5,557 | CA$5,923 | CA$5,489 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,087 | CA$759 | CA$3,269 | CA$6,126 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$852 | CA$1,320 | CA$1,339 | CA$665 |
| Total Curr. Assets | CA$6,450 | CA$7,636 | CA$10,531 | CA$12,280 |
| Property Plant & Equip (Net) | CA$626 | CA$672 | CA$1,294 | CA$1,563 |
| Goodwill | CA$1,753 | CA$1,753 | CA$1,753 | CA$1,753 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$33 | CA$57 | CA$62 | CA$88 |
| Total NC Assets | CA$2,412 | CA$2,482 | CA$3,109 | CA$3,404 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,862 | CA$10,118 | CA$13,640 | CA$15,684 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$0 | CA$782 |
| Short-Term Debt | CA$114 | CA$113 | CA$665 | CA$1,152 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$3,740 | CA$4,147 | CA$6,161 | CA$6,592 |
| Other Curr. Liab. | CA$2,299 | CA$2,461 | CA$1,719 | CA$1,241 |
| Total Curr. Liab. | CA$6,153 | CA$6,721 | CA$8,545 | CA$9,767 |
| LT Debt | CA$84 | CA$113 | CA$142 | CA$83 |
| Deferred Rev, NC | CA$5 | CA$10 | CA$14 | CA$328 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$68 | CA$68 | CA$53 | CA$62 |
| Total NC Liab. | CA$157 | CA$191 | CA$209 | CA$473 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$6,310 | CA$6,912 | CA$8,754 | CA$10,240 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$83,485 | CA$83,485 | CA$83,485 | CA$83,485 |
| Retained Earnings | -CA$86,838 | -CA$86,180 | -CA$84,494 | -CA$83,929 |
| AOCI | CA$751 | CA$751 | CA$751 | CA$751 |
| Other Equity | CA$5,154 | CA$5,150 | CA$5,144 | CA$5,137 |
| Total Equity | CA$2,552 | CA$3,206 | CA$4,886 | CA$5,444 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,862 | CA$10,118 | CA$13,640 | CA$15,684 |
| Net Debt | -CA$4,313 | -CA$5,331 | -CA$5,116 | -CA$4,254 |