Next Hydrogen Solutions Inc.
NXHSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1 | $1 | $1 | $0 |
| % Growth | 43.1% | 31.9% | 306.3% | – |
| Cost of Goods Sold | $2 | $1 | $1 | $6 |
| Gross Profit | -$0 | -$0 | -$1 | -$6 |
| % Margin | -24.5% | -30.3% | -98.7% | -3,274.5% |
| R&D Expenses | $9 | $7 | $8 | $6 |
| G&A Expenses | $5 | $5 | $5 | $5 |
| SG&A Expenses | $6 | $5 | $6 | $6 |
| Sales & Mktg Exp. | $1 | $0 | $1 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $14 | $12 | $14 | $13 |
| Operating Income | -$15 | -$12 | -$15 | -$18 |
| % Margin | -1,075.2% | -1,312.5% | -2,022% | -10,337.7% |
| Other Income/Exp. Net | -$0 | $0 | $0 | -$8 |
| Pre-Tax Income | -$15 | -$12 | -$14 | -$27 |
| Tax Expense | -$0 | $0 | $0 | $0 |
| Net Income | -$15 | -$12 | -$14 | -$27 |
| % Margin | -1,071.5% | -1,262.1% | -1,978.7% | -14,985.5% |
| EPS | -0.64 | -0.52 | -0.62 | -1.36 |
| % Growth | -23.1% | 16.1% | 54.4% | – |
| EPS Diluted | -0.64 | -0.52 | -0.62 | -1.36 |
| Weighted Avg Shares Out | 23 | 23 | 23 | 20 |
| Weighted Avg Shares Out Dil | 23 | 23 | 23 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$13 | -$11 | -$13 | -$26 |
| % Margin | -988.1% | -1,145.7% | -1,846.2% | -14,663.6% |