Next Hydrogen Solutions Inc.
NXH.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,586 | CA$10,909 | CA$22,085 | CA$39,197 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$392 | CA$1,510 | CA$716 | CA$1,014 |
| Inventory | CA$3,049 | CA$3,307 | CA$2,886 | CA$2,371 |
| Other Curr. Assets | CA$372 | CA$520 | CA$398 | CA$1,226 |
| Total Curr. Assets | CA$7,400 | CA$16,247 | CA$26,084 | CA$43,808 |
| Property Plant & Equip (Net) | CA$7,318 | CA$8,327 | CA$6,538 | CA$3,012 |
| Goodwill | CA$0 | CA$0 | CA$82 | CA$82 |
| Intangibles | CA$625 | CA$725 | CA$859 | CA$1,057 |
| Long-Term Investments | CA$26 | CA$50 | CA$74 | CA$0 |
| Tax Assets | CA$0 | -CA$50 | -CA$74 | CA$0 |
| Other NC Assets | CA$94 | CA$95 | CA$164 | CA$98 |
| Total NC Assets | CA$8,063 | CA$9,196 | CA$7,643 | CA$4,249 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$15,463 | CA$25,443 | CA$33,728 | CA$48,057 |
| Liabilities | – | – | – | – |
| Payables | CA$1,006 | CA$494 | CA$57 | CA$1,513 |
| Short-Term Debt | CA$137 | CA$154 | CA$205 | CA$252 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$2,640 | CA$2,695 | CA$45 | CA$2,705 |
| Other Curr. Liab. | CA$2,318 | CA$3,958 | CA$1,149 | CA$2,674 |
| Total Curr. Liab. | CA$6,102 | CA$4,606 | CA$1,456 | CA$6,346 |
| LT Debt | CA$4,543 | CA$1,680 | CA$1,838 | CA$1,984 |
| Deferred Rev, NC | CA$2,678 | CA$2,772 | CA$2,727 | CA$323 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$3,753 | CA$1,548 |
| Other NC Liab. | CA$3,150 | CA$3,780 | CA$48 | CA$5,076 |
| Total NC Liab. | CA$10,372 | CA$8,232 | CA$8,366 | CA$3,918 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,658 | CA$1,748 | CA$1,820 | CA$1,875 |
| Total Liabilities | CA$16,833 | CA$12,837 | CA$9,822 | CA$10,264 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$76,419 | CA$76,419 | CA$76,394 | CA$76,394 |
| Retained Earnings | -CA$84,370 | -CA$69,773 | -CA$57,759 | -CA$41,876 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$6,581 | CA$5,960 | CA$5,271 | CA$3,275 |
| Total Equity | -CA$1,370 | CA$12,606 | CA$23,906 | CA$37,793 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$15,463 | CA$25,443 | CA$33,728 | CA$48,057 |
| Net Debt | CA$1,094 | -CA$9,076 | -CA$20,041 | -CA$36,962 |