Next Hydrogen Solutions Inc.
NXH.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$875 | CA$1,769 | CA$1,533 | CA$3,586 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$910 | CA$363 | CA$287 | CA$392 |
| Inventory | CA$3,234 | CA$3,183 | CA$3,144 | CA$3,049 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$372 |
| Total Curr. Assets | CA$5,326 | CA$5,839 | CA$5,427 | CA$7,400 |
| Property Plant & Equip (Net) | CA$8,002 | CA$8,105 | CA$7,677 | CA$7,318 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$556 | CA$581 | CA$600 | CA$625 |
| Long-Term Investments | CA$10 | CA$14 | CA$20 | CA$26 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$97 | CA$97 | CA$101 | CA$94 |
| Total NC Assets | CA$8,666 | CA$8,798 | CA$8,397 | CA$8,063 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$13,992 | CA$14,637 | CA$13,824 | CA$15,463 |
| Liabilities | – | – | – | – |
| Payables | CA$1,140 | CA$1,630 | CA$1,350 | CA$1,006 |
| Short-Term Debt | CA$585 | CA$47 | CA$7 | CA$137 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$974 | CA$2,503 | CA$2,876 | CA$2,640 |
| Other Curr. Liab. | CA$358 | CA$358 | CA$0 | CA$2,318 |
| Total Curr. Liab. | CA$5,682 | CA$7,537 | CA$6,719 | CA$6,102 |
| LT Debt | CA$7,734 | CA$6,574 | CA$3,621 | CA$3,000 |
| Deferred Rev, NC | CA$2,678 | CA$3,091 | CA$3,094 | CA$2,678 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$3,150 | CA$3,150 | CA$3,150 | CA$3,150 |
| Total NC Liab. | CA$14,979 | CA$14,222 | CA$11,367 | CA$10,372 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,581 | CA$1,587 | CA$1,622 | CA$1,658 |
| Total Liabilities | CA$20,941 | CA$21,760 | CA$18,085 | CA$16,833 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$76,498 | CA$76,444 | CA$76,444 | CA$76,419 |
| Retained Earnings | -CA$90,143 | -CA$90,230 | -CA$87,310 | -CA$84,370 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$6,949 | -CA$7,123 | -CA$4,262 | -CA$1,370 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$13,992 | CA$14,637 | CA$13,824 | CA$15,463 |
| Net Debt | CA$7,444 | CA$4,852 | CA$2,095 | -CA$450 |