Newton Golf Company
NWTG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,445 | $349 | $190 | $200 |
| % Growth | 887.1% | 83.7% | -5% | – |
| Cost of Goods Sold | $1,171 | $227 | $110 | $116 |
| Gross Profit | $2,274 | $122 | $80 | $84 |
| % Margin | 66% | 35% | 42.1% | 42% |
| R&D Expenses | $743 | $258 | $73 | $19 |
| G&A Expenses | $4,895 | $3,170 | $2,591 | $296 |
| SG&A Expenses | $6,509 | $4,497 | $2,874 | $359 |
| Sales & Mktg Exp. | $1,614 | $1,327 | $283 | $63 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $7,252 | $4,755 | $2,947 | $378 |
| Operating Income | -$4,978 | -$4,633 | -$2,867 | -$294 |
| % Margin | -144.5% | -1,327.5% | -1,508.9% | -147% |
| Other Income/Exp. Net | -$6,774 | $8 | -$638 | -$8 |
| Pre-Tax Income | -$11,752 | -$4,625 | -$3,505 | -$302 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$11,752 | -$4,625 | -$3,505 | -$302 |
| % Margin | -341.1% | -1,325.2% | -1,844.7% | -151% |
| EPS | -178.33 | -113.38 | -100.78 | -9.88 |
| % Growth | -57.3% | -12.5% | -920% | – |
| EPS Diluted | -178.33 | -113.38 | -100.78 | -9.88 |
| Weighted Avg Shares Out | 66 | 41 | 35 | 31 |
| Weighted Avg Shares Out Dil | 66 | 41 | 35 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | $161 | $8 | $0 | $0 |
| Interest Expense | $6,913 | $0 | $64 | $8 |
| Depreciation & Amortization | $165 | $32 | $11 | $294 |
| EBITDA | -$4,813 | -$4,601 | -$2,856 | $0 |
| % Margin | -139.7% | -1,318.3% | -1,503.2% | 0% |