NorthWest Copper Corp.
NWST.V · TSXV
12/31/2024 | 12/31/2022 | 2/28/2021 | 2/29/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$280 | CA$378 | CA$512 | CA$1,803 |
| Short-Term Investments | CA$115 | CA$83 | CA$0 | CA$0 |
| Receivables | CA$800 | CA$1,584 | CA$46 | CA$102 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$70 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$1,265 | CA$2,361 | CA$572 | CA$1,922 |
| Property Plant & Equip (Net) | CA$78,483 | CA$78,568 | CA$2,092 | CA$1,587 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$16,504 | CA$15,806 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$511 | CA$483 | CA$542 | CA$54 |
| Total NC Assets | CA$78,994 | CA$79,050 | CA$19,138 | CA$17,447 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$80,259 | CA$81,412 | CA$19,710 | CA$19,370 |
| Liabilities | – | – | – | – |
| Payables | CA$344 | CA$0 | CA$146 | CA$107 |
| Short-Term Debt | CA$0 | CA$85 | CA$516 | CA$24 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$259 | CA$1,756 | CA$346 | -CA$25 |
| Total Curr. Liab. | CA$603 | CA$1,841 | CA$1,155 | CA$213 |
| LT Debt | CA$0 | CA$0 | CA$22 | CA$30 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$328 | CA$0 | CA$25 | CA$328 |
| Total NC Liab. | CA$328 | CA$328 | CA$47 | CA$358 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$931 | CA$2,168 | CA$1,202 | CA$571 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$149,467 | CA$137,660 | CA$44,925 | CA$44,453 |
| Retained Earnings | -CA$91,312 | -CA$80,237 | -CA$35,231 | -CA$34,529 |
| AOCI | CA$21,173 | CA$53 | CA$0 | CA$8,615 |
| Other Equity | CA$0 | CA$21,768 | CA$8,813 | CA$259 |
| Total Equity | CA$79,328 | CA$79,243 | CA$18,508 | CA$18,798 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$80,259 | CA$81,412 | CA$19,710 | CA$19,370 |
| Net Debt | -CA$280 | -CA$294 | CA$27 | -CA$1,748 |