North-West Oil Group Inc.
NWOL · OTC
6/30/2005 | 6/30/2004 | 6/30/2003 | |
|---|---|---|---|
| Market Cap | $3,081,327 | $2,215,416 | $1,057,026 |
| - Cash | $145 | $10 | $43 |
| + Debt | $0 | $83 | $195 |
| Enterprise Value | $3,081,182 | $2,215,488 | $1,057,178 |
| Revenue | $2,079 | $1,336 | $0 |
| % Growth | 55.6% | – | – |
| Gross Profit | $665 | $425 | $0 |
| % Margin | 32% | 31.8% | – |
| EBITDA | $152 | -$85 | -$807 |
| % Margin | 7.3% | -6.4% | – |
| Net Income | -$1,399 | -$838 | -$823 |
| % Margin | -67.3% | -62.7% | – |
| EPS Diluted | 0 | -4.14 | -8.52 |
| % Growth | 100% | 51.4% | – |
| Operating Cash Flow | $139 | -$760 | -$184 |
| Capital Expenditures | -$3,000 | -$4,788 | $0 |
| Free Cash Flow | -$2,861 | -$5,547 | -$184 |