North-West Oil Group Inc.
NWOL · OTC
6/30/2005 | 6/30/2004 | 6/30/2003 | |
|---|---|---|---|
| Operating Activities | – | – | – |
| Net Income | -$1 | -$1 | -$1 |
| Dep. & Amort. | $1 | $1 | $0 |
| Deferred Tax | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 |
| Change in WC | $0 | -$1 | $1 |
| Other Non-Cash | $0 | $0 | $0 |
| Operating Cash Flow | $0 | -$1 | -$0 |
| Investing Activities | – | – | – |
| PP&E Inv. | -$3 | -$0 | $0 |
| Net Acquisitions | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$5 | $0 |
| Investing Cash Flow | -$3 | -$5 | $0 |
| Financing Activities | – | – | – |
| Debt Repay. | $3 | -$0 | -$1 |
| Stock Issued | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $6 | $1 |
| Financing Cash Flow | $3 | $6 | $0 |
| Forex Effect | $0 | $0 | $0 |
| Net Chg. in Cash | $0 | -$0 | $0 |
| Supplemental Information | – | – | – |
| Beg. Cash | $0 | $0 | $0 |
| End Cash | $0 | $0 | $0 |
| Free Cash Flow | -$3 | -$6 | -$0 |