North-West Oil Group Inc.
NWOL · OTC
3/31/2006 | 12/31/2005 | 9/30/2005 | 6/30/2005 | |
|---|---|---|---|---|
| Revenue | $3,942 | $5,807 | $4,839 | $0 |
| % Growth | -32.1% | 20% | – | – |
| Cost of Goods Sold | $2,870 | $3,445 | $2,477 | $0 |
| Gross Profit | $1,072 | $2,362 | $2,362 | $0 |
| % Margin | 27.2% | 40.7% | 48.8% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $408 | $79 | $365 | $456 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $443 | $1,958 | $1,581 | $825 |
| Operating Expenses | $851 | $2,037 | $1,945 | $1,281 |
| Operating Income | $221 | $324 | $417 | -$1,281 |
| % Margin | 5.6% | 5.6% | 8.6% | – |
| Other Income/Exp. Net | $26 | $0 | $0 | $0 |
| Pre-Tax Income | $247 | $324 | $417 | -$1,281 |
| Tax Expense | $55 | $75 | $132 | $0 |
| Net Income | $193 | $249 | $320 | -$1,339 |
| % Margin | 4.9% | 4.3% | 6.6% | – |
| EPS | 0 | 0 | 0 | 0 |
| % Growth | – | – | – | – |
| EPS Diluted | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $443 | $1,958 | $581 | $0 |
| EBITDA | $664 | $2,282 | $1,997 | -$1,281 |
| % Margin | 16.8% | 39.3% | 41.3% | – |