North-West Oil Group Inc.
NWOL · OTC
6/30/2005 | 6/30/2004 | 6/30/2003 | |
|---|---|---|---|
| Revenue | $2,079 | $1,336 | $0 |
| % Growth | 55.6% | – | – |
| Cost of Goods Sold | $1,413 | $911 | $0 |
| Gross Profit | $665 | $425 | $0 |
| % Margin | 32% | 31.8% | – |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 |
| SG&A Expenses | $513 | $510 | $823 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $1,492 | $726 | $0 |
| Operating Expenses | $2,005 | $1,236 | $823 |
| Operating Income | -$1,340 | -$811 | -$823 |
| % Margin | -64.5% | -60.7% | – |
| Other Income/Exp. Net | $0 | $0 | $0 |
| Pre-Tax Income | -$1,340 | -$811 | -$823 |
| Tax Expense | $58 | $27 | $0 |
| Net Income | -$1,399 | -$838 | -$823 |
| % Margin | -67.3% | -62.7% | – |
| EPS | 0 | -4.14 | -8.52 |
| % Growth | 100% | 51.4% | – |
| EPS Diluted | 0 | -4.14 | -8.52 |
| Weighted Avg Shares Out | 0 | 202 | 97 |
| Weighted Avg Shares Out Dil | 0 | 216 | 97 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 |
| Depreciation & Amortization | $1,492 | $726 | $16 |
| EBITDA | $152 | -$85 | -$807 |
| % Margin | 7.3% | -6.4% | – |