Network International Holdings plc
NWKLF · OTC
12/31/2023 | 6/30/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $255 | $246 | $240 | $193 |
| % Growth | 3.5% | 2.5% | 24.8% | – |
| Cost of Goods Sold | $157 | $159 | $148 | $133 |
| Gross Profit | $98 | $88 | $92 | $60 |
| % Margin | 38.4% | 35.6% | 38.3% | 31.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $44 | $28 | $23 | $22 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $44 | $28 | $23 | $22 |
| Operating Income | $54 | $60 | $69 | $38 |
| % Margin | 21.3% | 24.2% | 28.8% | 19.5% |
| Other Income/Exp. Net | -$20 | -$16 | -$11 | -$3 |
| Pre-Tax Income | $34 | $44 | $58 | $35 |
| Tax Expense | $2 | $8 | $8 | $5 |
| Net Income | $32 | $35 | $50 | $30 |
| % Margin | 12.6% | 14.3% | 20.6% | 15.6% |
| EPS | 0.063 | 0.066 | 0.09 | 0.054 |
| % Growth | -5.3% | -26.4% | 67.8% | – |
| EPS Diluted | 0.06 | 0.066 | 0.09 | 0.054 |
| Weighted Avg Shares Out | 509 | 531 | 550 | 561 |
| Weighted Avg Shares Out Dil | 534 | 531 | 550 | 561 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $1 | $1 | $1 |
| Interest Expense | $0 | $15 | $12 | $7 |
| Depreciation & Amortization | $44 | $37 | $36 | $34 |
| EBITDA | $98 | $96 | $107 | $76 |
| % Margin | 38.5% | 38.8% | 44.3% | 39.7% |