Network International Holdings plc
NWITY · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $490 | $438 | $352 | $285 |
| % Growth | 11.8% | 24.5% | 23.7% | – |
| Cost of Goods Sold | $121 | $131 | $108 | $97 |
| Gross Profit | $370 | $308 | $244 | $188 |
| % Margin | 75.4% | 70.2% | 69.4% | 66% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $122 | $100 | $96 | $77 |
| SG&A Expenses | $148 | $126 | $120 | $101 |
| Sales & Mktg Exp. | $25 | $26 | $24 | $24 |
| Other Operating Expenses | $111 | $0 | $0 | $0 |
| Operating Expenses | $258 | $200 | $181 | $155 |
| Operating Income | $106 | $110 | $67 | $40 |
| % Margin | 21.7% | 25.1% | 19% | 14% |
| Other Income/Exp. Net | -$32 | -$14 | $0 | -$23 |
| Pre-Tax Income | $79 | $93 | $63 | $10 |
| Tax Expense | $12 | $13 | $7 | $5 |
| Net Income | $66 | $79 | $57 | $6 |
| % Margin | 13.4% | 18.1% | 16.3% | 2.2% |
| EPS | 0.12 | 0.15 | 0.1 | 0.012 |
| % Growth | -20% | 50% | 747.5% | – |
| EPS Diluted | 0.12 | 0.14 | 0.1 | 0.012 |
| Weighted Avg Shares Out | 529 | 552 | 553 | 521 |
| Weighted Avg Shares Out Dil | 539 | 560 | 553 | 521 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $1 | $0 | $0 |
| Interest Expense | $29 | $20 | $14 | $22 |
| Depreciation & Amortization | $79 | $71 | $61 | $52 |
| EBITDA | $187 | $184 | $134 | $78 |
| % Margin | 38.1% | 41.9% | 38% | 27.4% |