Network International Holdings plc

NWITY · OTC
Analyze with AI
12/31/2023
6/30/2023
12/31/2022
6/30/2022
Revenue$250,842$239,290$233,338$205,032
% Growth4.8%2.6%13.8%
Cost of Goods Sold$74,140$154,192$143,903$141,165
Gross Profit$176,702$85,098$89,435$63,867
% Margin70.4%35.6%38.3%31.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$70,381$27,212$22,288$23,840
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$70,381$27,212$22,288$23,840
Operating Income$106,321$57,886$67,147$40,027
% Margin42.4%24.2%28.8%19.5%
Other Income/Exp. Net-$70,308-$14,902-$10,971-$2,767
Pre-Tax Income$36,013$42,984$56,176$37,260
Tax Expense$4,422$8,068$8,069$5,263
Net Income$31,492$34,197$48,068$32,061
% Margin12.6%14.3%20.6%15.6%
EPS0.0590.0640.0880.057
% Growth-8.4%-26.4%53.2%
EPS Diluted0.0590.0640.0880.057
Weighted Avg Shares Out534,052531,293549,569561,102
Weighted Avg Shares Out Dil534,667531,293549,569561,102
Supplemental Information
Interest Income$13,218$1,108$596$738
Interest Expense$0$14,287$12,015$7,866
Depreciation & Amortization$8,274$35,642$35,240$36,189
EBITDA$109,886$92,913$103,430$81,315
% Margin43.8%38.8%44.3%39.7%